White Laser Company management uses predetermined VOH and FOH rates to apply overhead to its products. For 2009, the company budgeted production at 27,000units, which would require 54,000 direct labor hours (DLHs) and 27,000 machine hours (MHs). At that level of production, total variable and fixed manufacturing over head costs were expected to be $13,500 and $105,300, respectively. Variable over head is applied to production using direct labor hours, and fixed overhead is applied using machine hours. During 2009, White Laser Company produced 23,000 units and experienced the following operating statistics and costs: 46,000 direct labor hours; 23,000 machine hours; $11,980 actual variable manufacturing overhead; and$103,540 actual fixed manufacturing overhead. By the end of 2009, all 23,000 units that were produced were sold; thus, the company began 2010 with no beginning finished goods inventory.
In 2010 and 2011, White Laser Company management decided to apply manufacturing overhead to products using units of production (rather than direct labor hours and machine hours). The company produced 25,000 and 20,000 units, respectively, in 2010 and 2011. White Laser’s budgeted and actual fixed manufacturing overhead for both years was $100,000. Production in each year was projected at 25,000 units. Variable production cost (including variable manufacturing overhead) is $3 per unit.
The following absorption costing income statements and supporting information are available:
2010 |
2011 |
|
Net sales (20,000 units and 22,000 units) |
$300,000 |
$330,000 |
Cost of goods sold (a) |
(140,000) |
(154,000) |
Volume variance (0 and 5,000 units × $4) |
0 |
(20,000) |
Gross margin |
$160,000 |
$156,000 |
Operating expenses (b) |
(82,500) |
(88,500) |
Income before tax |
$ 77,500 |
$ 67,500 |
(a) Cost of goods sold |
||
Beginning inventory |
$ 0 |
$ 35,000 |
Cost of goods manufactured |
175,000 |
140,000 |
Goods available for sale |
$175,000 |
$175,000 |
Ending inventory |
(35,000) |
(21,000) |
Cost of goods sold |
$140,000 |
$154,000 |
aCGM |
||
25,000 units × $7 (of which $3 are variable) = $175,000 |
||
20,000 units × $7 (of which $3 are variable) = $140,000 |
||
bEI |
||
25,000 − 20,000 = 5,000 units; 5,000 × $7 = $35,000 |
||
5,000 + 20,000 − 22,000 = 3,000 units; 3,000 × $7 = $21,000 |
||
(b) Analysis of operating expenses |
||
Variable |
$ 50,000 |
$ 55,000 |
Fixed |
32,500 |
33,500 |
Total |
$ 82,500 |
$ 88,500 |
Required:
a. Determine the predetermined variable and fixed overhead rates for 2009, and calculate how much underapplied or overapplied overhead existed at the end of that year.
b. Recast the 2010 and 2011 income statements on a variable costing basis.
c. Reconcile income for 2010 and 2011 between absorption and variable costing.
Why Choose Us
Top quality papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional academic writers
We have hired a team of professional writers experienced in academic and business writing. Most of them are native speakers and PhD holders able to take care of any assignment you need help with.
Free revisions
If you feel that we missed something, send the order for a free revision. You will have 10 days to send the order for revision after you receive the final paper. You can either do it on your own after signing in to your personal account or by contacting our support.
On-time delivery
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & confidential
We use several checkers to make sure that all papers you receive are plagiarism-free. Our editors carefully go through all in-text citations. We also promise full confidentiality in all our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
Essays
You are welcome to choose your academic level and the type of your paper. Our academic experts will gladly help you with essays, case studies, research papers and other assignments.
Admissions
Admission help & business writing
You can be positive that we will be here 24/7 to help you get accepted to the Master’s program at the TOP-universities or help you get a well-paid position.
Reviews
Editing your paper
Our academic writers and editors will help you submit a well-structured and organized paper just on time. We will ensure that your final paper is of the highest quality and absolutely free of mistakes.
Reviews
Revising your paper
Our academic writers and editors will help you with unlimited number of revisions in case you need any customization of your academic papers