Comparative balance sheets and the income statements for Ellis Company are presented below:
Ellis Company |
||
Balance Sheets |
||
December 31, Year 1 and Year 2 |
||
|
Year 2 |
Year 1 |
Assets |
|
|
Current assets: |
|
|
Cash |
$ 45,000 |
$ 30,000 |
Accounts receivable |
38,000 |
40,000 |
Inventory |
67,000 |
60,000 |
Total current assets |
150,000 |
130,000 |
Long term investments. |
162,000 |
200,000 |
Plant and equipment |
278,000 |
150,000 |
Accumulated depreciation |
(52,000) |
(50,000) |
Total assets |
$538,000 |
$430,000 |
Liabilities and stockholders’ equity |
|
|
Current liabilities: |
|
|
Accounts payable |
$ 36,000 |
$ 40,000 |
Accrued liabilities |
24,000 |
30,000 |
Total current liabilities |
60,000 |
70,000 |
Bonds payable |
20,000 |
30,000 |
Mortgage payable |
100,000 |
|
Deferred income taxes |
15,000 |
20,000 |
Total liabilities |
195,000 |
120,000 |
Stockholders’ equity: |
|
|
Common stock. |
295,000 |
270,000 |
Retained earnings |
48,000 |
40,000 |
Total stockholders’ equity |
343,000 |
310,000 |
Total liabilities and stockholders’ equity |
$538,000 |
$430,000 |
Ellis Company |
|
Income Statement |
|
For the Year Ended December 31, Year 2 |
|
Sales |
$150,000 |
Less cost of goods sold |
76,500 |
Gross margin |
73,500 |
Less operating expenses |
16,000 |
Net operating income |
57,500 |
Less loss on sale of investment |
2,500 |
Income before taxes |
55,000 |
Less income taxes |
22,000 |
Net income |
$ 33,000 |
Summary of transactions for Year2:
* During Year 2, the company sold for cash of $35,500 long term investments with a cost of $38,000 when purchased.
* All sales were on credit.
* The company paid a cash dividend of $25,000.
* Bonds payable of $25,000 were retired by issuing common stock. The bonds retired were equivalent to the market value of the $25,000 stock issued.
* An addition to one of the company’s buildings was completed on December 31,Year 2, at a cost of $128,000. The company gave an interest bearing mortgage for$100,000 and paid $28,000 in cash.
* Bonds payable were sold for $15,000 cash at par value.
Required:
a. Using the indirect method, determine the net cash provided by operating activitiesfor Year 2.
b. Using the direct method, determine the net cash provided by operating activitiesfor Year 2.
c. Using the net cash provided by operating activities figure from either part a or b, prepare a statement of cash flows for Year 2.
Why Choose Us
Top quality papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional academic writers
We have hired a team of professional writers experienced in academic and business writing. Most of them are native speakers and PhD holders able to take care of any assignment you need help with.
Free revisions
If you feel that we missed something, send the order for a free revision. You will have 10 days to send the order for revision after you receive the final paper. You can either do it on your own after signing in to your personal account or by contacting our support.
On-time delivery
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & confidential
We use several checkers to make sure that all papers you receive are plagiarism-free. Our editors carefully go through all in-text citations. We also promise full confidentiality in all our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
Essays
You are welcome to choose your academic level and the type of your paper. Our academic experts will gladly help you with essays, case studies, research papers and other assignments.
Admissions
Admission help & business writing
You can be positive that we will be here 24/7 to help you get accepted to the Master’s program at the TOP-universities or help you get a well-paid position.
Reviews
Editing your paper
Our academic writers and editors will help you submit a well-structured and organized paper just on time. We will ensure that your final paper is of the highest quality and absolutely free of mistakes.
Reviews
Revising your paper
Our academic writers and editors will help you with unlimited number of revisions in case you need any customization of your academic papers